thank you
Your email has been sent!
6 UNITS | MONTEBELLO | 6.11% CAP & 11.15 GRM 233 N 7th St
6 Unit Apartment Building $2,388,000 USD ($398,000 USD/Unit) 6.11% Cap Rate Montebello, CA 90640
Investment Highlights
- 6 Deluxe units in a highly desirable North Montebello location, consisting of spacious 2 and 3 bedroom units
- Situated just North of Whittier Blvd | (Four) 3 bed + 1.75 bath and (Two) 2 bed + 1 bath units | 100% Occupied
- Buyer has the option to Assume the Current CHASE Loan ($925,000) at 3.41% Interest Rate Fixed until 12/2025
- This investment opportunity yields excellent cash flow with a 6.11% Cap Rate and 11.15 GRM on scheduled rents
- Tenants enjoy the convenience of on-site laundry and covered parking | The upper level units have vaulted ceilings
- This property is a short distance to many shops and restaurants on Whittier Blvd
Executive Summary
We are pleased to present for sale, 6 Deluxe units in a highly desirable North Montebello location, consisting of spacious 2 and 3 bedroom units, ALL OCCUPIED UNITS. Situated just North of Whittier Blvd, this investment opportunity yields excellent cash flow with a 6.11% Cap Rate and 11.15 GRM on scheduled rents. The building has a desirable unit mix of (Four) 3 bed + 1.75 bath and (Two) 2 bed + 1 bath units. With many recent capital improvements, some units have been renovated with new paint, windows, floors, shower, vanity and more. Tenants enjoy the convenience of on-site laundry and covered parking. The upper level units have vaulted ceilings. This property is a short distance to many shops and restaurants on Whittier Blvd. Buyer has the option to Assume the Current CHASE Loan ($925,000) at 3.41% Interest Rate Fixed until 12/2025. Property is subject to the statewide AB1482 rent ordinance, with no local rent control. Located on North 7th Street, between W Madison Ave and W Cleveland Ave. The major corridors of W Beverly Blvd and W Whittier Blvd crossing N Montebello Blvd. Please DO NOT WALK on property, drive by only, do not disturb tenants, they are not aware of sale, access to property is offer subject to inspection. For a marketing package, please send an email (or a text) to the office.
Financial Summary (Actual - 2024) |
Annual (USD) | Annual Per SF (USD) |
---|---|---|
Gross Rental Income | $212,364 | $39.27 |
Other Income | $1,728 | $0.32 |
Vacancy Loss | $10,705 | $1.98 |
Effective Gross Income | $203,387 | $37.61 |
Taxes | $34,528 | $6.38 |
Operating Expenses | $22,922 | $4.24 |
Total Expenses | $57,450 | $10.62 |
Net Operating Income | $145,937 | $26.99 |
Financial Summary (Actual - 2024)
Gross Rental Income (USD) | |
---|---|
Annual | $212,364 |
Annual Per SF | $39.27 |
Other Income (USD) | |
---|---|
Annual | $1,728 |
Annual Per SF | $0.32 |
Vacancy Loss (USD) | |
---|---|
Annual | $10,705 |
Annual Per SF | $1.98 |
Effective Gross Income (USD) | |
---|---|
Annual | $203,387 |
Annual Per SF | $37.61 |
Taxes (USD) | |
---|---|
Annual | $34,528 |
Annual Per SF | $6.38 |
Operating Expenses (USD) | |
---|---|
Annual | $22,922 |
Annual Per SF | $4.24 |
Total Expenses (USD) | |
---|---|
Annual | $57,450 |
Annual Per SF | $10.62 |
Net Operating Income (USD) | |
---|---|
Annual | $145,937 |
Annual Per SF | $26.99 |
Property Facts
Price | $2,388,000 USD | Apartment Style | Low Rise |
Price Per Unit | $398,000 USD | Building Class | C |
Sale Type | Investment | Lot Size | 0.18 AC |
Cap Rate | 6.11% | Building Size | 5,408 SF |
Gross Rent Multiplier | 11.15 | Average Occupancy | 100% |
No. Units | 6 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1960 |
Property Subtype | Apartment | Parking Ratio | 1/1,000 SF |
Price | $2,388,000 USD |
Price Per Unit | $398,000 USD |
Sale Type | Investment |
Cap Rate | 6.11% |
Gross Rent Multiplier | 11.15 |
No. Units | 6 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.18 AC |
Building Size | 5,408 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1960 |
Parking Ratio | 1/1,000 SF |
Unit Amenities
- Air Conditioning
- Oven
- Range
Site Amenities
- Laundry Facilities
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+1 | 2 | $2,533 USD | - |
3+2 | 4 | $3,118 USD | - |
Walk Score ®
Very Walkable (89)
PROPERTY TAXES
Parcel Number | 6346-012-022 | Total Assessment | $1,122,762 USD |
Land Assessment | $398,397 USD | Annual Taxes | $34,528 USD ($6.38 USD/SF) |
Improvements Assessment | $724,365 USD | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
6346-012-022
Land Assessment
$398,397 USD
Improvements Assessment
$724,365 USD
Total Assessment
$1,122,762 USD
Annual Taxes
$34,528 USD ($6.38 USD/SF)
Tax Year
2024
zoning
Zoning Code | MNR3YY |
MNR3YY |
1 of 29
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
6 UNITS | MONTEBELLO | 6.11% CAP & 11.15 GRM | 233 N 7th St
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.