• Broker Shant Sherbetdjian 6266578150

6 UNITS | MONTEBELLO | 6.84% CAP | 10.16 GRM 233 N 7th St 6 Unit Apartment Building $2,145,000 ($357,500/Unit) 6.84% Cap Rate Montebello, CA 90640

View Photo

INVESTMENT HIGHLIGHTS

  • 6 Deluxe units in a highly desirable North Montebello location, consisting of spacious 2 and 3 bedroom units
  • Situated just North of Whittier Blvd | (Four) 3 bed + 1.75 bath and (Two) 2 bed + 1 bath units | 100% Occupied
  • Buyer has the option to Assume the Current CHASE Loan ($916,000) at 3.41% Interest Rate Fixed until 12/2025 | OR Obtain Conventional Financing
  • This investment opportunity yields excellent cash flow with a 6.84% Cap Rate and 10.16 GRM on current rents
  • Tenants enjoy the convenience of on-site laundry and covered parking | The upper level units have vaulted ceilings
  • This property is a short distance to many shops and restaurants on Whittier Blvd | Bring your Exchange Buyers, Great Upleg-Purchase

EXECUTIVE SUMMARY

*$243,000 PRICE IMPROVEMENT* Presenting, 6 Deluxe units in a highly desirable North Montebello location, consisting of spacious 2 and 3 bedroom units, ALL OCCUPIED UNITS. Bring your Exchange Buyers, this is a great exchange upleg-purchase! Situated just North of Whittier Blvd, this investment opportunity yields excellent cash flow with a 6.84% Cap Rate and 10.16 GRM on current rents. The building has a desirable unit mix of (FOUR) 3 bed + 1.75 bath and (TWO) 2 bed + 1 bath units. With many recent capital improvements, some units have been renovated with new paint, windows, floors, shower, vanity and more (check out the interior photos!). Tenants enjoy the convenience of on-site laundry and covered parking. The upper level units have vaulted ceilings. This property is within a short distance to many shops and restaurants on Whittier Blvd. Buyer has the option to Assume the Current CHASE Loan ($916,000) at 3.41% Interest Rate Fixed until 12/2025 or obtain conventional financing. Property is subject to the statewide AB1482 rent ordinance (Currently 8.9%), with no local rent control. Located on North 7th Street, between W Madison Ave and W Cleveland Ave. The major corridors of W Beverly Blvd and W Whittier Blvd crossing N Montebello Blvd. Please DO NOT WALK on property, do not pull into the driveway, only drive by, do not disturb tenants, they are not aware of sale, there will be NO SHOWINGS, access to property is offer subject to inspection. For a marketing package, please send an email (or a text) to the office.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $209,484 $38.74
Other Income $1,728 $0.32
Vacancy Loss $10,561 $1.95
Effective Gross Income $200,651 $37.10
Taxes $31,188 $5.77
Operating Expenses $22,786 $4.21
Total Expenses $53,974 $9.98
Net Operating Income $146,677 $27.12

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $209,484
Annual Per SF $38.74
Other Income
Annual $1,728
Annual Per SF $0.32
Vacancy Loss
Annual $10,561
Annual Per SF $1.95
Effective Gross Income
Annual $200,651
Annual Per SF $37.10
Taxes
Annual $31,188
Annual Per SF $5.77
Operating Expenses
Annual $22,786
Annual Per SF $4.21
Total Expenses
Annual $53,974
Annual Per SF $9.98
Net Operating Income
Annual $146,677
Annual Per SF $27.12

PROPERTY FACTS

Price $2,145,000 Apartment Style Low-Rise
Price Per Unit $357,500 Building Class C
Sale Type Investment Lot Size 0.18 AC
Cap Rate 6.84% Building Size 5,408 SF
Gross Rent Multiplier 10.16 Average Occupancy 100%
No. Units 6 No. Stories 2
Property Type Multifamily Year Built 1960
Property Subtype Apartment Parking Ratio 1.11/1,000 SF
Zoning MNR3YY
Price $2,145,000
Price Per Unit $357,500
Sale Type Investment
Cap Rate 6.84%
Gross Rent Multiplier 10.16
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.18 AC
Building Size 5,408 SF
Average Occupancy 100%
No. Stories 2
Year Built 1960
Parking Ratio 1.11/1,000 SF
Zoning MNR3YY

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Oven
  • Range

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 2 $2,533 -
3+2 4 $3,075 -

LINKS

  • Property Video
  • Property Website
Walk Score®
Very Walkable (89)

PROPERTY TAXES

Parcel Number 6346-012-022 Total Assessment $1,122,762
Land Assessment $398,397 Annual Taxes $31,188 ($5.77/SF)
Improvements Assessment $724,365 Tax Year 2024

PROPERTY TAXES

Parcel Number
6346-012-022
Land Assessment
$398,397
Improvements Assessment
$724,365
Total Assessment
$1,122,762
Annual Taxes
$31,188 ($5.77/SF)
Tax Year
2024

MAP

ADDITIONAL PHOTOS

View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Property Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Interior Photo)
View Photo 233 N 7th St, Montebello, CA (Aerial Photo)
View Photo 233 N 7th St, Montebello, CA (Aerial Photo)
View Photo 233 N 7th St, Montebello, CA (Aerial Photo)
View Photo 233 N 7th St, Montebello, CA (Aerial Photo)
View Photo 233 N 7th St, Montebello, CA (Aerial Photo)
View Photo Plat Map
  • Listing ID: 32998753

  • Date on Market: 8/29/2024

  • Last Updated: 5/8/2025

  • Address: 233 N 7th St, Montebello, CA 90640