thank you
Your email has been sent.
ROSE MANOR & CRENSHAW CAPRI 2 Multifamily Properties Offered at $5,470,000 in Los Angeles, CA
Investment Highlights
- Well maintained Garden Style 1960's apartment complex consisting of 30 units plus an additional non-permitted Studio/Single apartment unit.
- The units are 100% occupied, with some units at below market rents, which can be increased subject to City of LA RSO Rent Stabilization Ordinance.
- Two contiguous parcels that comprise over a half acre zoned C2-R4 with ample parking for all units (30 parking spaces).
- Excellent unit mix of 55% 2 bedroom units, and the remainder being 1 bedroom units, plus an unpermitted Studio/Single unit.
Taxes & Operating Expenses (Actual - 2025) |
Annual |
|---|---|
| Gross Rental Income |
$594,049
|
| Other Income |
$3,600
|
| Vacancy Loss |
$23,762
|
| Effective Gross Income |
$573,887
|
| Taxes |
$70,000
|
| Operating Expenses |
$116,619
|
| Total Expenses |
$186,619
|
| Net Operating Income |
$387,268
|
Taxes & Operating Expenses (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $594,049 |
| Other Income | |
|---|---|
| Annual | $3,600 |
| Vacancy Loss | |
|---|---|
| Annual | $23,762 |
| Effective Gross Income | |
|---|---|
| Annual | $573,887 |
| Taxes | |
|---|---|
| Annual | $70,000 |
| Operating Expenses | |
|---|---|
| Annual | $116,619 |
| Total Expenses | |
|---|---|
| Annual | $186,619 |
| Net Operating Income | |
|---|---|
| Annual | $387,268 |
Property Facts
| Price | $5,470,000 | Number of Properties | 2 |
| Price / SF | $321.88 / SF | Individually For Sale | 0 |
| Cap Rate | 7.08% | Total Building Size | 16,994 SF |
| Sale Type | Investment | Total Land Area | 0.48 AC |
| Status | Active |
| Price | $5,470,000 |
| Price / SF | $321.88 / SF |
| Cap Rate | 7.08% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 2 |
| Individually For Sale | 0 |
| Total Building Size | 16,994 SF |
| Total Land Area | 0.48 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
|
Rose Manor
3321-3325 W 74th St, Los Angeles, CA 90043 |
Multifamily | 8,798 SF | 1960 | - |
| 7324 Crenshaw Blvd, Los Angeles, CA 90043 | Multifamily | 8,196 SF | 1961 | - |
1 1
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
ROSE MANOR & CRENSHAW CAPRI
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.