• Broker Shant Sherbetdjian 6266578150

16 Units Montebello 1988 Built 3BD+1.5BT Each 862-892 W Mines Ave 16 Unit Apartment Building $6,150,000 ($384,375/Unit) 5.02% Cap Rate Montebello, CA 90640

View Photo

INVESTMENT HIGHLIGHTS

  • 16 Spacious Unit built in 1988 with 3 Bedroom + 1.5 Bathroom Two-Story Townhome Style Apartments | Averaging 1,188 square feet in each unit
  • Many recent capital improvements where all units have central A/C & Heat, 2-Garage parking and private patios
  • Outlined with eight extra large duplexes on a 28,868 square foot lot zoned MNR3YY | On West Mines Ave between Greenwood Ave and South Montebello Blvd
  • Fantastic opportunity in Montebello | Prime investment at full occupancy 100% with a 5.02% Cap Rate on current rents
  • Additional income from on-site laundry room | Separate water heaters for each unit and separately metered for gas and electricity
  • Only subject to the statewide AB1482 rent ordinance (with no local rent control) | Income flow for first time investor or exchange up-leg purchase

EXECUTIVE SUMMARY

We are pleased to present a fantastic opportunity in Montebello, 16 Spacious Unit built in 1988 with 3 Bedroom + 1.5 Bathroom Two-Story Townhome Style Apartments, and averaging 1,188 square feet in each unit. Prime investment at full occupancy 100% with a 5.02% Cap Rate on current rents. All units have central A/C & Heat, 2-Garage parking and private patios. This pride of ownership property has undergone many recent capital improvements such as; a new roof (in 2018), full copper plumbing (in 2019), and 11 of the 16 A/C Units were replaced (in the last 3 years). Additional income from on-site laundry room. Separate water heaters for each unit and separately metered for gas and electricity. This complex is outlined with eight extra large duplexes on a 28,868 square foot lot zoned MNR3YY. Situated on West Mines Avenue between Greenwood Avenue and South Montebello Boulevard. This property is only subject to the statewide AB1482 rent ordinance (with no local rent control). Income flow for first time investor or exchange up-leg purchase. Situated on West Mines Avenue between Greenwood Avenue and South Montebello Boulevard. Minutes from the Pico Rivera Plaza off Whittier Blvd. Please do not walk on the property, do not disturb or engage tenants regarding the property. Drive by only, tenants are not aware of the sale, direct all questions to agent. For more information and to obtain a full marketing package (including rent roll, income/expense breakdown), please call/text/email. No showing appointments, all access is via offer subject to inspection. Please do not contact occupants, do not walk on property, drive by only.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $503,400 $26.48
Other Income $2,520 $0.13
Vacancy Loss $15,178 $0.80
Effective Gross Income $490,742 $25.81
Taxes - -
Operating Expenses - -
Total Expenses $182,214 $9.58
Net Operating Income $308,528 $16.23

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $503,400
Annual Per SF $26.48
Other Income
Annual $2,520
Annual Per SF $0.13
Vacancy Loss
Annual $15,178
Annual Per SF $0.80
Effective Gross Income
Annual $490,742
Annual Per SF $25.81
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $182,214
Annual Per SF $9.58
Net Operating Income
Annual $308,528
Annual Per SF $16.23

PROPERTY FACTS

Price $6,150,000 Apartment Style Low-Rise
Price Per Unit $384,375 Building Class C
Sale Type Investment Lot Size 0.66 AC
Cap Rate 5.02% Building Size 19,013 SF
Gross Rent Multiplier 12.16 Average Occupancy 100%
No. Units 16 No. Stories 2
Property Type Multifamily Year Built 1988
Property Subtype Apartment Parking Ratio 0.84/1,000 SF
Zoning MNR3YY
Price $6,150,000
Price Per Unit $384,375
Sale Type Investment
Cap Rate 5.02%
Gross Rent Multiplier 12.16
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.66 AC
Building Size 19,013 SF
Average Occupancy 100%
No. Stories 2
Year Built 1988
Parking Ratio 0.84/1,000 SF
Zoning MNR3YY

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1.5 16 $2,580 1,188

LINKS

  • Walk Through The Property With Shant
  • Property Website Page

PROPERTY TAXES

Parcel Number 6350-022-059 Improvements Assessment $2,209,279
Land Assessment $1,474,029 Total Assessment $3,683,308

PROPERTY TAXES

Parcel Number
6350-022-059
Land Assessment
$1,474,029
Improvements Assessment
$2,209,279
Total Assessment
$3,683,308

MAP

ADDITIONAL PHOTOS

View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
View Photo 862-892 W Mines Ave, Montebello, CA 90640
  • Listing ID: 35395658

  • Date on Market: 4/7/2025

  • Last Updated: 4/15/2025

  • Address: 862-892 W Mines Ave, Montebello, CA 90640