thank you

Your email has been sent!

16 Units Montebello 1988 Built 3BD+1.5BT Each 862-892 W Mines Ave 16 Unit Apartment Building $6,150,000 ($384,375/Unit) 5.02% Cap Rate Montebello, CA 90640




INVESTMENT HIGHLIGHTS
- 16 Spacious Unit built in 1988 with 3 Bedroom + 1.5 Bathroom Two-Story Townhome Style Apartments | Averaging 1,188 square feet in each unit
- Many recent capital improvements where all units have central A/C & Heat, 2-Garage parking and private patios
- Outlined with eight extra large duplexes on a 28,868 square foot lot zoned MNR3YY | On West Mines Ave between Greenwood Ave and South Montebello Blvd
- Fantastic opportunity in Montebello | Prime investment at full occupancy 100% with a 5.02% Cap Rate on current rents
- Additional income from on-site laundry room | Separate water heaters for each unit and separately metered for gas and electricity
- Only subject to the statewide AB1482 rent ordinance (with no local rent control) | Income flow for first time investor or exchange up-leg purchase
EXECUTIVE SUMMARY
We are pleased to present a fantastic opportunity in Montebello, 16 Spacious Unit built in 1988 with 3 Bedroom + 1.5 Bathroom Two-Story Townhome Style Apartments, and averaging 1,188 square feet in each unit. Prime investment at full occupancy 100% with a 5.02% Cap Rate on current rents. All units have central A/C & Heat, 2-Garage parking and private patios. This pride of ownership property has undergone many recent capital improvements such as; a new roof (in 2018), full copper plumbing (in 2019), and 11 of the 16 A/C Units were replaced (in the last 3 years). Additional income from on-site laundry room. Separate water heaters for each unit and separately metered for gas and electricity. This complex is outlined with eight extra large duplexes on a 28,868 square foot lot zoned MNR3YY. Situated on West Mines Avenue between Greenwood Avenue and South Montebello Boulevard. This property is only subject to the statewide AB1482 rent ordinance (with no local rent control). Income flow for first time investor or exchange up-leg purchase. Situated on West Mines Avenue between Greenwood Avenue and South Montebello Boulevard. Minutes from the Pico Rivera Plaza off Whittier Blvd. Please do not walk on the property, do not disturb or engage tenants regarding the property. Drive by only, tenants are not aware of the sale, direct all questions to agent. For more information and to obtain a full marketing package (including rent roll, income/expense breakdown), please call/text/email. No showing appointments, all access is via offer subject to inspection. Please do not contact occupants, do not walk on property, drive by only.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$503,400
![]() |
$26.48
![]() |
Other Income |
$2,520
![]() |
$0.13
![]() |
Vacancy Loss |
$15,178
![]() |
$0.80
![]() |
Effective Gross Income |
$490,742
![]() |
$25.81
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$182,214
![]() |
$9.58
![]() |
Net Operating Income |
$308,528
![]() |
$16.23
![]() |
FINANCIAL SUMMARY (ACTUAL - 2024)
Gross Rental Income | |
---|---|
Annual | $503,400 |
Annual Per SF | $26.48 |
Other Income | |
---|---|
Annual | $2,520 |
Annual Per SF | $0.13 |
Vacancy Loss | |
---|---|
Annual | $15,178 |
Annual Per SF | $0.80 |
Effective Gross Income | |
---|---|
Annual | $490,742 |
Annual Per SF | $25.81 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $182,214 |
Annual Per SF | $9.58 |
Net Operating Income | |
---|---|
Annual | $308,528 |
Annual Per SF | $16.23 |
PROPERTY FACTS
Price | $6,150,000 | Apartment Style | Low-Rise |
Price Per Unit | $384,375 | Building Class | C |
Sale Type | Investment | Lot Size | 0.66 AC |
Cap Rate | 5.02% | Building Size | 19,013 SF |
Gross Rent Multiplier | 12.16 | Average Occupancy | 100% |
No. Units | 16 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1988 |
Property Subtype | Apartment | Parking Ratio | 0.84/1,000 SF |
Zoning | MNR3YY |
Price | $6,150,000 |
Price Per Unit | $384,375 |
Sale Type | Investment |
Cap Rate | 5.02% |
Gross Rent Multiplier | 12.16 |
No. Units | 16 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.66 AC |
Building Size | 19,013 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1988 |
Parking Ratio | 0.84/1,000 SF |
Zoning | MNR3YY |
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
3+1.5 | 16 | $2,580 | 1,188 |
PROPERTY TAXES
Parcel Number | 6350-022-059 | Improvements Assessment | $2,209,279 |
Land Assessment | $1,474,029 | Total Assessment | $3,683,308 |
PROPERTY TAXES
Parcel Number
6350-022-059
Land Assessment
$1,474,029
Improvements Assessment
$2,209,279
Total Assessment
$3,683,308
1 of 21
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by

16 Units Montebello 1988 Built 3BD+1.5BT Each | 862-892 W Mines Ave
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.