thank you

Your email has been sent!

Bel Air Gem: 21 Large Units in A+ Location 833 Moraga Dr 21 Unit Apartment Building $8,895,000 ($423,571/Unit) Los Angeles, CA 90049




INVESTMENT HIGHLIGHTS
- Premier Lower Bel Air location
- Significant rental upside (current rent/SQFT of $2.06)
- Fireplaces in each unit
- Mid-Century gem designed by famed architect Robert Skinner
- Built by current ownership’s family in 1963
- Near some of the Westside’s top dining, high-end retail, nightlife venues, Westwood, Brentwood, UCLA, and the Getty Center
EXECUTIVE SUMMARY
Significant Price Improvement! Jonathan Taksa of the Taksa Investment Group, part of RE/MAX Commercial & Investment Realty, is please to present 833 & 835 Moraga Drive, a prestigious opportunity to acquire a true pride of ownership architectural property in the famed Westside enclave of Bel Air. Designed by prominent mid-century modern architect Robert Skinner, the beautiful open courtyard property has an unparalleled presence and an ideal unit mix consisting of mostly large 1 bedroom (many with dens) and 2 bedroom units (some of which are dramatic two story townhome units). Each of the residences is extremely spacious, with a terrific floor plan, offering an abundance of natural light. Built in 1963 by the owner’s family, the property is a mid-century gem that can be purchased with several vacancies.
Units feature redwood walls, beautiful kitchens, spacious bedrooms and bathrooms, carpeted and tile flooring, a large patio or balcony in every unit, very large closets, and fireplaces. Quality high end materials are used throughout the residences. In addition to the redwood walls, kitchens and bathrooms feature beautiful mosaic tiles in an array of hues. Other property features include a lushly landscaped courtyard, copper plumbing, an on-site laundry facility, and ample on-site parking. All soft story retrofit work has been completed by ownership.
Close to some of the Westside’s best retail, dining, and nightlife, this rare offering presents an astute investor with the unique opportunity to capitalize on higher market rents and to acquire a premier turnkey asset rich with history in one of the best rental locations in all of Los Angeles, near Westwood, Brentwood, UCLA, and the Getty Center, and adjacent to multi-million dollar estates on Moraga Drive in Bel Air.
Units feature redwood walls, beautiful kitchens, spacious bedrooms and bathrooms, carpeted and tile flooring, a large patio or balcony in every unit, very large closets, and fireplaces. Quality high end materials are used throughout the residences. In addition to the redwood walls, kitchens and bathrooms feature beautiful mosaic tiles in an array of hues. Other property features include a lushly landscaped courtyard, copper plumbing, an on-site laundry facility, and ample on-site parking. All soft story retrofit work has been completed by ownership.
Close to some of the Westside’s best retail, dining, and nightlife, this rare offering presents an astute investor with the unique opportunity to capitalize on higher market rents and to acquire a premier turnkey asset rich with history in one of the best rental locations in all of Los Angeles, near Westwood, Brentwood, UCLA, and the Getty Center, and adjacent to multi-million dollar estates on Moraga Drive in Bel Air.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$632,801
![]() |
$23.41
![]() |
Other Income |
$2,729
![]() |
$0.10
![]() |
Vacancy Loss |
$18,984
![]() |
$0.70
![]() |
Effective Gross Income |
$616,546
![]() |
$22.81
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$315,573
![]() |
$11.67
![]() |
Net Operating Income |
$300,973
![]() |
$11.13
![]() |
FINANCIAL SUMMARY (PRO FORMA - 2025)
Gross Rental Income | |
---|---|
Annual | $632,801 |
Annual Per SF | $23.41 |
Other Income | |
---|---|
Annual | $2,729 |
Annual Per SF | $0.10 |
Vacancy Loss | |
---|---|
Annual | $18,984 |
Annual Per SF | $0.70 |
Effective Gross Income | |
---|---|
Annual | $616,546 |
Annual Per SF | $22.81 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $315,573 |
Annual Per SF | $11.67 |
Net Operating Income | |
---|---|
Annual | $300,973 |
Annual Per SF | $11.13 |
PROPERTY FACTS
Price | $8,895,000 | Apartment Style | Low-Rise |
Price Per Unit | $423,571 | Building Class | C |
Sale Type | Investment | Lot Size | 0.41 AC |
Gross Rent Multiplier | 14 | Building Size | 27,035 SF |
No. Units | 21 | Average Occupancy | 95% |
Property Type | Multifamily | No. Stories | 2 |
Property Subtype | Apartment | Year Built | 1963 |
Price | $8,895,000 |
Price Per Unit | $423,571 |
Sale Type | Investment |
Gross Rent Multiplier | 14 |
No. Units | 21 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.41 AC |
Building Size | 27,035 SF |
Average Occupancy | 95% |
No. Stories | 2 |
Year Built | 1963 |
UNIT AMENITIES
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
2+2.5 | 3 | - | 1,700 |
2+2 | 2 | - | 1,400 |
1+2 | 2 | - | 1,250 |
1+1.5 | 4 | - | 1,000 - 1,200 |
1+1 | 10 | - | 900 - 1,100 |
1 of 1
PROPERTY TAXES
Parcel Number | 4368-015-018 | Improvements Assessment | $1,069,586 (2024) |
Land Assessment | $410,995 (2024) | Total Assessment | $1,480,581 (2024) |
PROPERTY TAXES
Parcel Number
4368-015-018
Land Assessment
$410,995 (2024)
Improvements Assessment
$1,069,586 (2024)
Total Assessment
$1,480,581 (2024)
ZONING
Zoning Code | LAR3 |
LAR3 |
1 of 37
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by

Bel Air Gem: 21 Large Units in A+ Location | 833 Moraga Dr
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.