thank you
Your email has been sent.
11.12 GRM | 6.26% Cap Rate | Seller Motivated 7751-7753 Milton Ave 5 Unit Apartment Building $1,575,000 ($315,000/Unit) 6.26% Cap Rate Whittier, CA 90602



Investment Highlights
- Great opportunity to acquire a well-located asset in the heart of Uptown Whittier
- Front Structure has FOUR Spacious Units of 1 Bed + 1 Bath + Den | Rear Structure has ONE 1 Bed + 1 Bath + Den (with a Detached Bonus Room + Bathroom)
- Potential for ADU development (buyer to verify) | SB721 compliance has already been addressed
- 5-unit apartment building is ideally positioned just steps from the shops, dining, and entertainment along Greenleaf Ave
- Dedicated parking, on-site laundry, and separately metered gas and electricity, contributing to efficient management and reduced operating expenses
- Subject only to California AB 1482, with no local rent control restrictions
Executive Summary
5-units in Uptown Whittier, 6.26% Cap Rate and 11.12 GRM. MOTIVATED SELLER with only 2 properties left in this Family-Owned 6-Property Portfolio Sale. Located steps from the shops, dining, and entertainment along Greenleaf Avenue. An 82 Walk Score ("Very Walkable"). Front building features (4) 1 Bed + 1 Bath Units (each with a Den operating as a 2nd bedroom); Rear building features (1) 1 Bed + 1 Bath Unit (with a den operating as 2-bedroom, PLUS a detached bonus room and bathroom (buyer to verify). All units are occupied. Property has recent upgrades, dedicated parking, on-site laundry, separately metered gas and electricity, and a rear unit with private access and outdoor space. Potential for ADU. The property is only subject to AB 1482 with no local rent control. The SB721 (Balcony Law) Inspection Report Completed. **Check out the property video.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$140,484
|
$45.16
|
| Other Income |
$1,200
|
$0.39
|
| Vacancy Loss |
$4,251
|
$1.37
|
| Effective Gross Income |
$137,433
|
$44.18
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$38,855
|
$12.49
|
| Net Operating Income |
$98,578
|
$31.69
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $140,484 |
| Annual Per SF | $45.16 |
| Other Income | |
|---|---|
| Annual | $1,200 |
| Annual Per SF | $0.39 |
| Vacancy Loss | |
|---|---|
| Annual | $4,251 |
| Annual Per SF | $1.37 |
| Effective Gross Income | |
|---|---|
| Annual | $137,433 |
| Annual Per SF | $44.18 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $38,855 |
| Annual Per SF | $12.49 |
| Net Operating Income | |
|---|---|
| Annual | $98,578 |
| Annual Per SF | $31.69 |
Property Facts
| Price | $1,575,000 | Building Class | C |
| Price Per Unit | $315,000 | Lot Size | 0.16 AC |
| Sale Type | Investment | Building Size | 3,111 SF |
| Cap Rate | 6.26% | Average Occupancy | 100% |
| Gross Rent Multiplier | 11.12 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1948 |
| Property Type | Multifamily | Parking Ratio | 2.89/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | WHR4 | ||
| Price | $1,575,000 |
| Price Per Unit | $315,000 |
| Sale Type | Investment |
| Cap Rate | 6.26% |
| Gross Rent Multiplier | 11.12 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 3,111 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1948 |
| Parking Ratio | 2.89/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | WHR4 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $2,185 | 623 |
| 1+2 | 1 | $2,925 | 616 |
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 8141-022-019 | Improvements Assessment | $745,253 |
| Land Assessment | $905,344 | Total Assessment | $1,650,597 |
Property Taxes
Parcel Number
8141-022-019
Land Assessment
$905,344
Improvements Assessment
$745,253
Total Assessment
$1,650,597
1 of 30
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
11.12 GRM | 6.26% Cap Rate | Seller Motivated | 7751-7753 Milton Ave
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

