thank you
Your email has been sent.
12 UNITS | EAST LOS ANGELES | 6.17% Cap Rate 6150 E Olympic Blvd 12 Unit Apartment Building $2,995,000 ($249,583/Unit) Los Angeles, CA 90022



Investment Highlights
- Desirable East Los Angeles Location | Excellent 1031 Exchange Opportunity
- Over $320,000 in Recent Capital Improvements – Pride of ownership with extensive recent upgrades already completed
- Highly Walkable Neighborhood – Just minutes from Whittier Boulevard, restaurants, shopping, and entertainment
- Adjacent to Montebello and Conveniently Situated East of Garfield Avenue
- RUBS Implemented – Ratio Utility Billing System in place to help offset utility expenses
- Subject to the Unincorporated Los Angeles County Rent Stabilization Ordinance
Executive Summary
Located in a highly desirable East Los Angeles neighborhood adjacent to Montebello, this well-maintained 12-unit apartment community offers an exceptional investment opportunity with a current 6.17% cap rate, making it an ideal choice for a 1031 exchange buyer. The property has benefited from approximately $320,000 in recent capital improvements, including the implementation of a Ratio Utility Billing System (RUBS) to enhance operating efficiency. The attractive unit mix consists of four 2-bedroom/1-bath units and eight 1-bedroom/1-bath units, with tenants separately metered for gas and electricity. Additional amenities include pool, garage parking and on-site laundry. Ideally situated east of Garfield Avenue, the property enjoys a highly walkable location just minutes from Whittier Boulevard's restaurants, shopping, and entertainment, while offering convenient access to the 5, 710, and 60 Freeways for an easy commute to Downtown Los Angeles. The property is also subject to the Unincorporated Los Angeles County Rent Stabilization Ordinance, providing investors with a clear regulatory framework. Excellent location situated in a Prime East Los Angeles Neighborhood. Sitting on East Olympic Blvd between South Hendricks Ave and Hanover Ave. Nearest major cross streets are East Olympic Blvd and South Garfield Ave. Please do not walk on the property, do not disturb or engage tenants regarding the property. All units are occupied. Drive by only, tenants are not aware of the sale, direct all questions to agent. For more information and to obtain a full marketing package (including rent roll, income/expense breakdown), please call/text/email the agent. No showing appointments, all access is via offer subject to inspection. Please do not contact occupants, do not walk on property, drive by only.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$263,208
|
$33.08
|
| Other Income |
$18,480
|
$2.32
|
| Vacancy Loss |
$8,467
|
$1.06
|
| Effective Gross Income |
$273,221
|
$34.34
|
| Taxes |
$41,696
|
$5.24
|
| Operating Expenses |
$47,314
|
$5.95
|
| Total Expenses |
$89,010
|
$11.19
|
| Net Operating Income |
$184,211
|
$23.15
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $263,208 |
| Annual Per SF | $33.08 |
| Other Income | |
|---|---|
| Annual | $18,480 |
| Annual Per SF | $2.32 |
| Vacancy Loss | |
|---|---|
| Annual | $8,467 |
| Annual Per SF | $1.06 |
| Effective Gross Income | |
|---|---|
| Annual | $273,221 |
| Annual Per SF | $34.34 |
| Taxes | |
|---|---|
| Annual | $41,696 |
| Annual Per SF | $5.24 |
| Operating Expenses | |
|---|---|
| Annual | $47,314 |
| Annual Per SF | $5.95 |
| Total Expenses | |
|---|---|
| Annual | $89,010 |
| Annual Per SF | $11.19 |
| Net Operating Income | |
|---|---|
| Annual | $184,211 |
| Annual Per SF | $23.15 |
Property Facts
| Price | $2,995,000 | Building Class | C |
| Price Per Unit | $249,583 | Lot Size | 0.24 AC |
| Sale Type | Investment | Building Size | 7,956 SF |
| No. Units | 12 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1962 |
| Apartment Style | Low-Rise | Parking Ratio | 0.67/1,000 SF |
| Zoning | LCR3YY | ||
| Price | $2,995,000 |
| Price Per Unit | $249,583 |
| Sale Type | Investment |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.24 AC |
| Building Size | 7,956 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1962 |
| Parking Ratio | 0.67/1,000 SF |
| Zoning | LCR3YY |
Amenities
Site Amenities
- Pool
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $1,689 | 1 |
| 2+1 | 4 | $2,123 | 1 |
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 6338-011-019 | Total Assessment | $2,062,030 |
| Land Assessment | $721,980 | Annual Taxes | $41,696 ($5.24/SF) |
| Improvements Assessment | $1,340,050 | Tax Year | 2025 |
Property Taxes
Parcel Number
6338-011-019
Land Assessment
$721,980
Improvements Assessment
$1,340,050
Total Assessment
$2,062,030
Annual Taxes
$41,696 ($5.24/SF)
Tax Year
2025
1 of 32
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
12 UNITS | EAST LOS ANGELES | 6.17% Cap Rate | 6150 E Olympic Blvd
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

