thank you
Your email has been sent.
7 Bungalow Units on Huge 13,514 SF Lot 2411 20th St 7 Unit Apartment Building $2,150,000 ($307,143/Unit) Santa Monica, CA 90405



Investment Highlights
- 7-unit bungalow-style apartment community in prime Sunset Park of Santa Monica
- Family owned and operated for over 50 years
- Updated electrical panels
- Strong in-place fundamentals with significant rental upside
- Beautifully landscaped grounds with a private, residential feel
Executive Summary
Jonathan Taksa of the Taksa Investment Group is truly pleased to presented a generational investment opportunity. Offered as part of a rare six-property portfolio, 2411-2417 20th Street, Santa Monica, CA 90405 presents an exceptional opportunity to acquire a generationally held asset in one of the most sought-after coastal rental markets in Los Angeles. Owned by the same family for over 50 years, the property embodies the character, charm, and long-term pride of ownership that is increasingly difficult to find—particularly in Santa Monica’s coveted Sunset Park neighborhood.
Originally constructed in 1935, the property consists of 7 bungalow-style units situated on an expansive 13,514 square foot lot, offering a low-density, highly desirable living environment. The improvements are thoughtfully arranged across beautifully landscaped grounds, creating a private, residential feel that strongly appeals to tenants seeking a more home-like setting rather than traditional apartment living.
The property features an excellent unit mix comprised of 1 studio unit with a full kitchen, 4 one-bedroom/one-bath units, and 2 two-bedroom/two-bath units, providing a balanced blend of unit types that cater to a wide tenant base. The units offer spacious, well-designed layouts flooded with natural light and enhanced by hardwood flooring, crown moldings, generously sized kitchens, bathrooms, and closets, further reinforcing the asset’s timeless appeal.
Operationally, the property benefits from upgraded electrical panels, while still presenting significant upside in rents, allowing a new owner to capture meaningful income growth while preserving the charm and integrity of the asset.
From a location standpoint, 2411-2417 20th Street is ideally positioned in Sunset Park, one of Santa Monica’s most vibrant and desirable neighborhoods. The property is just moments from Main Street, a lively destination known for its boutique retail, cafés, fitness studios, and some of the Westside’s most popular dining spots. Residents also enjoy close proximity to Santa Monica Beach, offering immediate access to the ocean, bike paths, and outdoor lifestyle that defines coastal living.
The surrounding area is anchored by strong fundamentals, including proximity to Santa Monica High School and other highly regarded schools, as well as convenient access to neighboring Westside hubs such as Venice, Mar Vista, and Santa Monica’s broader retail and employment centers. The location offers a seamless blend of coastal lifestyle, walkability, and urban convenience, making it one of the most consistently in-demand rental markets in Los Angeles. For investors seeking a low-density, character-rich asset with substantial rental upside in a premier coastal location, 2411-2417 20th Street represents a truly rare opportunity.
Originally constructed in 1935, the property consists of 7 bungalow-style units situated on an expansive 13,514 square foot lot, offering a low-density, highly desirable living environment. The improvements are thoughtfully arranged across beautifully landscaped grounds, creating a private, residential feel that strongly appeals to tenants seeking a more home-like setting rather than traditional apartment living.
The property features an excellent unit mix comprised of 1 studio unit with a full kitchen, 4 one-bedroom/one-bath units, and 2 two-bedroom/two-bath units, providing a balanced blend of unit types that cater to a wide tenant base. The units offer spacious, well-designed layouts flooded with natural light and enhanced by hardwood flooring, crown moldings, generously sized kitchens, bathrooms, and closets, further reinforcing the asset’s timeless appeal.
Operationally, the property benefits from upgraded electrical panels, while still presenting significant upside in rents, allowing a new owner to capture meaningful income growth while preserving the charm and integrity of the asset.
From a location standpoint, 2411-2417 20th Street is ideally positioned in Sunset Park, one of Santa Monica’s most vibrant and desirable neighborhoods. The property is just moments from Main Street, a lively destination known for its boutique retail, cafés, fitness studios, and some of the Westside’s most popular dining spots. Residents also enjoy close proximity to Santa Monica Beach, offering immediate access to the ocean, bike paths, and outdoor lifestyle that defines coastal living.
The surrounding area is anchored by strong fundamentals, including proximity to Santa Monica High School and other highly regarded schools, as well as convenient access to neighboring Westside hubs such as Venice, Mar Vista, and Santa Monica’s broader retail and employment centers. The location offers a seamless blend of coastal lifestyle, walkability, and urban convenience, making it one of the most consistently in-demand rental markets in Los Angeles. For investors seeking a low-density, character-rich asset with substantial rental upside in a premier coastal location, 2411-2417 20th Street represents a truly rare opportunity.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$158,415
|
$32.25
|
| Other Income |
$8,400
|
$1.71
|
| Vacancy Loss |
$4,752
|
$0.97
|
| Effective Gross Income |
$162,063
|
$32.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$57,169
|
$11.64
|
| Net Operating Income |
$104,894
|
$21.35
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $158,415 |
| Annual Per SF | $32.25 |
| Other Income | |
|---|---|
| Annual | $8,400 |
| Annual Per SF | $1.71 |
| Vacancy Loss | |
|---|---|
| Annual | $4,752 |
| Annual Per SF | $0.97 |
| Effective Gross Income | |
|---|---|
| Annual | $162,063 |
| Annual Per SF | $32.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $57,169 |
| Annual Per SF | $11.64 |
| Net Operating Income | |
|---|---|
| Annual | $104,894 |
| Annual Per SF | $21.35 |
Property Facts
| Price | $2,150,000 | Building Class | C |
| Price Per Unit | $307,143 | Lot Size | 0.31 AC |
| Sale Type | Investment | Building Size | 4,912 SF |
| Gross Rent Multiplier | 12.89 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1935 |
| Property Subtype | Apartment | Parking Ratio | 2.65/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | R2, Santa Monica | ||
| Price | $2,150,000 |
| Price Per Unit | $307,143 |
| Sale Type | Investment |
| Gross Rent Multiplier | 12.89 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.31 AC |
| Building Size | 4,912 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1935 |
| Parking Ratio | 2.65/1,000 SF |
| Zoning | R2, Santa Monica |
Amenities
Unit Amenities
- Fireplace
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | - | 850 |
| 1+1 | 4 | - | 700 |
| Studios | 1 | - | 400 |
1 1
Very walkable
80/100
Exceptionally drivable
100/100
Some public transit
50/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 4273-018-014 | Improvements Assessment | $176,823 (2025) |
| Land Assessment | $795,757 (2025) | Total Assessment | $972,580 (2025) |
Property Taxes
Parcel Number
4273-018-014
Land Assessment
$795,757 (2025)
Improvements Assessment
$176,823 (2025)
Total Assessment
$972,580 (2025)
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
7 Bungalow Units on Huge 13,514 SF Lot | 2411 20th St
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
