thank you
Your email has been sent!
$600K PRICE ADJ. | 1984 BLT | ALL 2 BED UNITS 2310 Del Mar Rd
14 Unit Apartment Building $5,000,000 USD ($357,143 USD/Unit) 3.68% Cap Rate Montrose, CA 91020
Investment Highlights
- Offered for sale for the first time in over 40 years since its original construction in 1984
- Situated on nearly 21,000 square feet of land across two lots, the building itself spans 13,263 square feet
- Thirteen of the fourteen units are equipped with central air and heating, and each unit has its own water heater
- This great investment opportunity features 14 spacious units, each offering 2 bedrooms and 1 bathroom
- Located in the highly desirable Montrose community, adjacent to La Canada | Walk Score of 82, the location is considered 'Very Walkable'
- Significant rental upside potential, complemented by additional income from the on-site laundry facilities
Executive Summary
$600,000 PRICE IMPROVEMENT! Offered for sale for the first time in over 40 years since its original construction in 1984, this great investment opportunity features 14 spacious units, each offering 2 bedrooms and 1 bathroom. Situated on nearly 21,000 square feet of land across two lots, the building itself spans 13,263 square feet and is located in the highly desirable Montrose community, adjacent to La Canada. The property has numerous desirable features for each unit, including 2 covered parking spaces, enclosed balconies/patios, wood/gas fireplaces in the living rooms, and separate metering for gas and electricity. Thirteen of the fourteen units are equipped with central air and heating, and each unit has its own water heater. The property also presents significant rental upside potential, complemented by additional income from the on-site laundry facilities. A newer Class 'A' roof was installed in 2015, ensuring durability and reduced maintenance costs. Tenants enjoy the convenience of being within minutes of the historic Montrose Shopping Park, the retail corridor of Foothill Blvd, and easy access to the 210 Freeway. With a Walk Score of 82, the location is considered 'Very Walkable.' This property, located in Unincorporated Los Angeles County, is subject to rent control ordinances. It represents an excellent investment opportunity, ideal for both new investors and those looking for a 1031 exchange upleg. For more details, please inquire within. Situated on a cul-de-sac, Del Mar Road. Nearest major cross street of Ocean View Blvd and Montrose Ave. Take the 210 Freeway, exit Ocean View Blvd, head towards Montrose Ave, make a RIGHT on Montrose Ave and the next RIGHT on Del Mar Rd until you arrive at 2310 Del Mar Rd on your right side. Please note, all units are tenant occupied, this property includes 2 parcels side-by-side, with APN 5807-002-058, a 9 unit built in 1984 and APN 5807-002-059, a 5 unit consisting of 1 single family residence built in 1923 and 4 units built in 1984. All units are occupied, please do not disturb tenants, do not walk on or through the property. Submit offer subject to inspection.
Financial Summary (Actual - 2023) |
Annual (USD) | Annual Per SF (USD) |
---|---|---|
Gross Rental Income | $290,688 | $21.92 |
Other Income | $6,000 | $0.45 |
Vacancy Loss | $8,901 | $0.67 |
Effective Gross Income | $287,787 | $21.70 |
Taxes | $63,574 | $4.79 |
Operating Expenses | $50,555 | $3.81 |
Total Expenses | $114,129 | $8.61 |
Net Operating Income | $173,658 | $13.09 |
Financial Summary (Actual - 2023)
Gross Rental Income (USD) | |
---|---|
Annual | $290,688 |
Annual Per SF | $21.92 |
Other Income (USD) | |
---|---|
Annual | $6,000 |
Annual Per SF | $0.45 |
Vacancy Loss (USD) | |
---|---|
Annual | $8,901 |
Annual Per SF | $0.67 |
Effective Gross Income (USD) | |
---|---|
Annual | $287,787 |
Annual Per SF | $21.70 |
Taxes (USD) | |
---|---|
Annual | $63,574 |
Annual Per SF | $4.79 |
Operating Expenses (USD) | |
---|---|
Annual | $50,555 |
Annual Per SF | $3.81 |
Total Expenses (USD) | |
---|---|
Annual | $114,129 |
Annual Per SF | $8.61 |
Net Operating Income (USD) | |
---|---|
Annual | $173,658 |
Annual Per SF | $13.09 |
Property Facts Under Contract
Price | $5,000,000 USD | Apartment Style | Low Rise |
Price Per Unit | $357,143 USD | Building Class | C |
Sale Type | Investment | Lot Size | 0.48 AC |
Cap Rate | 3.68% | Building Size | 13,263 SF |
No. Units | 14 | Average Occupancy | 100% |
Property Type | Multifamily | No. Stories | 2 |
Property Subtype | Apartment | Year Built | 1984 |
Price | $5,000,000 USD |
Price Per Unit | $357,143 USD |
Sale Type | Investment |
Cap Rate | 3.68% |
No. Units | 14 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.48 AC |
Building Size | 13,263 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1984 |
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+1 | 14 | $1,883 USD | - |
Walk Score ®
Very Walkable (82)
PROPERTY TAXES
Parcel Numbers | Total Assessment | $1,382,190 USD (2024) | |
Land Assessment | $284,731 USD (2024) | Annual Taxes | $63,574 USD ($4.79 USD/SF) |
Improvements Assessment | $1,097,459 USD (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$284,731 USD (2024)
Improvements Assessment
$1,097,459 USD (2024)
Total Assessment
$1,382,190 USD (2024)
Annual Taxes
$63,574 USD ($4.79 USD/SF)
Tax Year
2023
zoning
Zoning Code | LCR3* |
LCR3* |
1 of 33
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
$600K PRICE ADJ. | 1984 BLT | ALL 2 BED UNITS | 2310 Del Mar Rd
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.