thank you
Your email has been sent.
10 Units: The Best Street in Brentwood 11946 Dorothy St 10 Unit Apartment Building $4,250,000 ($425,000/Unit) 5.04% Cap Rate Los Angeles, CA 90049



Investment Highlights
- Premier Brentwood location
- Significant rental upside (current rent/SQFT of $3.37)
- Potential to add ADUs (Buyer to verify): Oversized lot zoned R3-LA
- Ideal unit mix of large 1, 2, and 3-bedroom floor plans
- Ample parking (soft story retrofit completed)
- Near some of the Westside’s top dining, high-end retail, and nightlife venues
Executive Summary
Taksa Investment Group, part of RE/MAX Commercial & Investment Realty, is pleased to offer for sale a rare multifamily investment opportunity at 11946 Dorothy Street in the heart of LA’s famed community of Brentwood. Consisting of 10 large units encompassing a beautifully landscaped setting, the building boasts an ideal unit mix of large 1 bedroom, 2-bedroom, and 3-bedroom units. Each of these units is spacious, has a terrific floor plan, and
offers an abundance of natural light.
The unit mix includes (1) 3-bed, 2½-bath unit, (2) 2-bed, 1½-bath units, and (7) 1-bed, 1-bath units. This is a trophy asset in an undeniably attractive location that will surely pay long-term dividends to a savvy investor. Additional property features include ample on-site parking, lushly landscaped grounds, and an onsite laundry facility. All soft story seismic retrofitting has been completed by ownership.
A quick walk to the high-end dining and nightlife along San Vicente Blvd, this rare offering presents an astute investor with the unique opportunity to capitalize on higher market rents and to acquire a prestigious turnkey asset in one of the best rental locations in all of Los Angeles.
offers an abundance of natural light.
The unit mix includes (1) 3-bed, 2½-bath unit, (2) 2-bed, 1½-bath units, and (7) 1-bed, 1-bath units. This is a trophy asset in an undeniably attractive location that will surely pay long-term dividends to a savvy investor. Additional property features include ample on-site parking, lushly landscaped grounds, and an onsite laundry facility. All soft story seismic retrofitting has been completed by ownership.
A quick walk to the high-end dining and nightlife along San Vicente Blvd, this rare offering presents an astute investor with the unique opportunity to capitalize on higher market rents and to acquire a prestigious turnkey asset in one of the best rental locations in all of Los Angeles.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$332,580
|
$39.59
|
| Other Income |
$1,800
|
$0.21
|
| Vacancy Loss |
$9,977
|
$1.19
|
| Effective Gross Income |
$324,403
|
$38.62
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$110,160
|
$13.11
|
| Net Operating Income |
$214,243
|
$25.51
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $332,580 |
| Annual Per SF | $39.59 |
| Other Income | |
|---|---|
| Annual | $1,800 |
| Annual Per SF | $0.21 |
| Vacancy Loss | |
|---|---|
| Annual | $9,977 |
| Annual Per SF | $1.19 |
| Effective Gross Income | |
|---|---|
| Annual | $324,403 |
| Annual Per SF | $38.62 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $110,160 |
| Annual Per SF | $13.11 |
| Net Operating Income | |
|---|---|
| Annual | $214,243 |
| Annual Per SF | $25.51 |
Property Facts
| Price | $4,250,000 | Apartment Style | Low-Rise |
| Price Per Unit | $425,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.18 AC |
| Cap Rate | 5.04% | Building Size | 9,244 SF |
| Gross Rent Multiplier | 12.71 | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1970 |
| Property Subtype | Apartment | Parking Ratio | 1.41/1,000 SF |
| Zoning | R3, Los Angeles - R3 | ||
| Price | $4,250,000 |
| Price Per Unit | $425,000 |
| Sale Type | Investment |
| Cap Rate | 5.04% |
| Gross Rent Multiplier | 12.71 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 9,244 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1970 |
| Parking Ratio | 1.41/1,000 SF |
| Zoning | R3, Los Angeles - R3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 1 | - | 1,500 |
| 2+1.5 | 2 | - | 900 - 1,000 |
| 1+1 | 7 | - | 750 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 4265-021-033 | Improvements Assessment | $1,563,003 (2025) |
| Land Assessment | $683,010 (2025) | Total Assessment | $2,246,013 (2025) |
Property Taxes
Parcel Number
4265-021-033
Land Assessment
$683,010 (2025)
Improvements Assessment
$1,563,003 (2025)
Total Assessment
$2,246,013 (2025)
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
10 Units: The Best Street in Brentwood | 11946 Dorothy St
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
