thank you

Your email has been sent.

11560 Paramount Blvd 18 Unit Apartment Building $6,200,000 ($344,444/Unit) 4.37% Cap Rate Downey, CA 90241




INVESTMENT HIGHLIGHTS
- EXCELLENT RENTAL LOCATION IS CENTRAL DOWNEY
- SUBSTANTIAL RENT UPSIDE AND OPPORTUNITY TO ADD VALUE
- BEAUTIFUL TURNKEY CONDITION
- GREAT UNIT MIX OF: (17) 2-BEDROOM / 1-BATH AND (1) 3-BEDROOM / 2-BATH
- NO LOCAL RENT CONTROL - AB 1482 ONLY
- EXCELLENT ON-SITE AMENITIES
EXECUTIVE SUMMARY
The subject property is a beautiful turnkey building located in central Downey. The building is within short driving distance to the Downey Landing Shopping Center; Stonewood Shopping Center; Downtown Downey; the 5, 605 and 105 Freeways; and restaurants, entertainment venues and other support facilities for which Downey is known. The building is 2-stories and of wood frame and stucco construction, and was built in 1963. The property is in good shape with great cubside appeal. It has an excellent unit mix of (17) 2-bedroom / 1-bath units and (1) 3-bedroom / 2-bath unit. The units average approximately 833 square feet in size and are individually metered for gas and electricity. The building totals 15,228 square feet and sits mid-block on a 24,702 square foot rectangular lot. Amenities and features include secured entry to the property, a community swimming pool, on-site laundry facilities (equipment is rented), and 27 carport parking spaces; 12 free-standing carports and 15 tuck-under carports. The building is subject AB-1482 but there is no local rent control in Downey. The property has substantial rent upside and offers an opportunity to add value. Please contact listing agent for more details. Do not contact tenants or on-site manager.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$478,536
![]() |
$31.42
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
$14,132
![]() |
$0.93
![]() |
Effective Gross Income |
$464,404
![]() |
$30.50
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$193,223
![]() |
$12.69
![]() |
Net Operating Income |
$271,181
![]() |
$17.81
![]() |
FINANCIAL SUMMARY (ACTUAL - 2024)
Gross Rental Income | |
---|---|
Annual | $478,536 |
Annual Per SF | $31.42 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | $14,132 |
Annual Per SF | $0.93 |
Effective Gross Income | |
---|---|
Annual | $464,404 |
Annual Per SF | $30.50 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $193,223 |
Annual Per SF | $12.69 |
Net Operating Income | |
---|---|
Annual | $271,181 |
Annual Per SF | $17.81 |
PROPERTY FACTS
Price | $6,200,000 | Apartment Style | Low-Rise |
Price Per Unit | $344,444 | Building Class | C |
Sale Type | Investment | Lot Size | 0.38 AC |
Cap Rate | 4.37% | Building Size | 15,228 SF |
Gross Rent Multiplier | 13 | Average Occupancy | 100% |
No. Units | 18 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1963 |
Property Subtype | Apartment | Parking Ratio | 1.5/1,000 SF |
Zoning | C1, Downey |
Price | $6,200,000 |
Price Per Unit | $344,444 |
Sale Type | Investment |
Cap Rate | 4.37% |
Gross Rent Multiplier | 13 |
No. Units | 18 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.38 AC |
Building Size | 15,228 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1963 |
Parking Ratio | 1.5/1,000 SF |
Zoning | C1, Downey |
AMENITIES
UNIT AMENITIES
- Storage Space
SITE AMENITIES
- Laundry Facilities
- Pool
- Security System
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
2+1 | 16 | $2,152 | 825 |
2+1 | 1 | $2,400 | 825 |
1 of 1
Walk Score®
Very Walkable (78)
PROPERTY TAXES
Parcel Number | 6255-015-004 | Improvements Assessment | $1,879,051 |
Land Assessment | $1,366,581 | Total Assessment | $3,245,632 |
PROPERTY TAXES
Parcel Number
6255-015-004
Land Assessment
$1,366,581
Improvements Assessment
$1,879,051
Total Assessment
$3,245,632
1 of 16
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by

11560 Paramount Blvd
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.