thank you

Your email has been sent.

Newly Renovated & Amazing Assumable Financing 1115 14th St 23 Unit Apartment Building $20,650,000 ($897,826/Unit) Santa Monica, CA 90403




INVESTMENT HIGHLIGHTS
- Highly Renovated Property (Seller has invested over $3,300,000)
- Premier Location – Situated in Santa Monica’s coveted “North of Wilshire” neighborhood
- Exceptional Parking – 33 subterranean parking spaces with some EV charging stations (well above market standards)
- Incredible Assumable Interest Only Financing (Call for details)
- Excellent Unit Mix, Including an Extraordinary Two-Story Four-Bedroom Penthouse
- Investment Upside – Significant rental growth potential remains, with assumable financing in place
EXECUTIVE SUMMARY
Jonathan Taksa of The Taksa Investment Group, part of RE/MAX Commercial & Investment Realty, is pleased to present 1115 14th Street, a premier 23-unit apartment building located in Santa Monica’s coveted “North of Wilshire” neighborhood. Built in 1972, this exceptionally rare property stands out in a submarket where most multifamily assets consist of fewer than 10 units. Since 2019, ownership has invested over $3,300,000 in high-end capital improvements, transforming the building into one of the most meticulously renovated and desirable offerings in Santa Monica.
The unit mix is outstanding: one studio ADU, five one-bedroom/one-bath units, fourteen two bedroom/two-bath units, two three-bedroom/two-bath units, and a spectacular two-story four bedroom penthouse. Fifteen of the units have been fully modernized with wide-plank vinyl flooring, quartz countertops, recessed lighting, modern cabinetry, stainless steel appliances, stacked in-unit washers and dryers, smooth ceilings, and central HVAC.
The property’s crown jewel is the penthouse, which received $500,000 in renovations. This ultra luxurious residence includes a private key-locked elevator, 360-degree rooftop deck, a gourmet Thermador kitchen with expansive island, open living room with fireplace and wet bar, home office, laundry room with high-end washer/dryer, two powder rooms, surround sound, ample storage, and a primary suite featuring a steam shower and freestanding tub. This unit is unmatched in the Santa Monica rental market.
Beyond the units, significant building-wide upgrades have been completed, including upgraded plumbing and electrical, new windows, complete elevator modernization with all new hydraulics, electronics, and cab, roof improvements, solar installation, and professionally renovated hallways and lobby. The building offers 33 subterranean parking spaces—well above local standards— including EV charging stations.
With its scale, prime location, meticulous renovations, assumable financing, and substantial remaining rental upside, 1115 14th Street represents a rare turnkey investment opportunity in one of Southern California’s most supply-constrained and desirable rental markets.
The unit mix is outstanding: one studio ADU, five one-bedroom/one-bath units, fourteen two bedroom/two-bath units, two three-bedroom/two-bath units, and a spectacular two-story four bedroom penthouse. Fifteen of the units have been fully modernized with wide-plank vinyl flooring, quartz countertops, recessed lighting, modern cabinetry, stainless steel appliances, stacked in-unit washers and dryers, smooth ceilings, and central HVAC.
The property’s crown jewel is the penthouse, which received $500,000 in renovations. This ultra luxurious residence includes a private key-locked elevator, 360-degree rooftop deck, a gourmet Thermador kitchen with expansive island, open living room with fireplace and wet bar, home office, laundry room with high-end washer/dryer, two powder rooms, surround sound, ample storage, and a primary suite featuring a steam shower and freestanding tub. This unit is unmatched in the Santa Monica rental market.
Beyond the units, significant building-wide upgrades have been completed, including upgraded plumbing and electrical, new windows, complete elevator modernization with all new hydraulics, electronics, and cab, roof improvements, solar installation, and professionally renovated hallways and lobby. The building offers 33 subterranean parking spaces—well above local standards— including EV charging stations.
With its scale, prime location, meticulous renovations, assumable financing, and substantial remaining rental upside, 1115 14th Street represents a rare turnkey investment opportunity in one of Southern California’s most supply-constrained and desirable rental markets.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$1,324,703
![]() |
$38.64
![]() |
Other Income |
$18,904
![]() |
$0.55
![]() |
Vacancy Loss |
$39,741
![]() |
$1.16
![]() |
Effective Gross Income |
$1,303,866
![]() |
$38.03
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$376,747
![]() |
$10.99
![]() |
Net Operating Income |
$927,119
![]() |
$27.04
![]() |
FINANCIAL SUMMARY (ACTUAL - 2025)
Gross Rental Income | |
---|---|
Annual | $1,324,703 |
Annual Per SF | $38.64 |
Other Income | |
---|---|
Annual | $18,904 |
Annual Per SF | $0.55 |
Vacancy Loss | |
---|---|
Annual | $39,741 |
Annual Per SF | $1.16 |
Effective Gross Income | |
---|---|
Annual | $1,303,866 |
Annual Per SF | $38.03 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $376,747 |
Annual Per SF | $10.99 |
Net Operating Income | |
---|---|
Annual | $927,119 |
Annual Per SF | $27.04 |
PROPERTY FACTS
Price | $20,650,000 | Building Class | C |
Price Per Unit | $897,826 | Lot Size | 0.34 AC |
Sale Type | Investment | Building Size | 34,281 SF |
No. Units | 23 | Average Occupancy | 100% |
Property Type | Multifamily | No. Stories | 3 |
Property Subtype | Apartment | Year Built | 1972 |
Apartment Style | Low-Rise | Parking Ratio | 0.96/1,000 SF |
Zoning | SMR2* |
Price | $20,650,000 |
Price Per Unit | $897,826 |
Sale Type | Investment |
No. Units | 23 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.34 AC |
Building Size | 34,281 SF |
Average Occupancy | 100% |
No. Stories | 3 |
Year Built | 1972 |
Parking Ratio | 0.96/1,000 SF |
Zoning | SMR2* |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Dishwasher
- Fireplace
- Microwave
- Washer/Dryer
- High Speed Internet Access
- Refrigerator
- Oven
- Stainless Steel Appliances
- Walk-In Closets
- Deck
- Vinyl Flooring
- Quartz Countertops
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Security System
- Gated
- Elevator
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
1+1 | 6 | - | 825 - 925 |
2+2 | 15 | - | 1,250 |
3+2.5 | 1 | - | 1,500 |
4+5 | 1 | - | 4,100 |
1 of 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (70)
Bike Score®
Biker's Paradise (95)
PROPERTY TAXES
Parcel Number | 4281-011-029 | Improvements Assessment | $6,246,904 |
Land Assessment | $6,693,113 | Total Assessment | $12,940,017 |
PROPERTY TAXES
Parcel Number
4281-011-029
Land Assessment
$6,693,113
Improvements Assessment
$6,246,904
Total Assessment
$12,940,017
1 of 46
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by

Newly Renovated & Amazing Assumable Financing | 1115 14th St
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.